Rating Rationale
February 21, 2022 | Mumbai
Bhagwati Autocast Limited
Ratings reaffirmed at 'CRISIL BBB- / Stable / CRISIL A3 '
 
Rating Action
Total Bank Loan Facilities RatedRs.16.66 Crore
Long Term RatingCRISIL BBB-/Stable (Reaffirmed)
Short Term RatingCRISIL A3 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL BBB-/Stable/CRISIL A3’ ratings on bank facilities of Bhagwati Autocast Ltd (BAL).

 

The ratings reflect recovery in demand for tractors and castings in the domestic market in fiscal 2022. Revenue grew by 4% to Rs 104 crore in fiscal 2021, despite the closure of plants and subdued demand in the first quarter. Demand for tractors in turn depends on the rural economy, mainly picked up from the second quarter of fiscal 2021, led by timely and widespread rainfall and record production of the rabi crop. Despite moderation in demand in the last few months, the company should showcase healthy growth in revenue this fiscal.

 

For the nine months through December 2021, operating income increased by 25% over the corresponding period of the previous fiscal, although the margin moderated to 0.73%. Rise in iron and steel prices led to lower profitability in the first six months of fiscal 2022. Further, disruptions in raw material supply from China during the third quarter of the fiscal impacted production and led to operating losses. With supply constraints easing, operating margin is likely to stage a moderate recovery to 1-2% in fiscal 2022, yet it remains a key monitorable. The company is undertaking a partially debt-funded capital expenditure (capex) worth Rs 16 crore to install a 4.5 megawatt (MW) solar power plant for captive consumption. This should ensure substantial saving on power cost going forward.

 

The ratings continue to reflect the established track record of BAL in the castings segment and its adequate financial risk profile. These strengths are partially offset by the modest scale of operations and exposure to risk arising from high customer concentration, volatility in raw material cost and cyclicality in the tractor industry.

Key Rating Drivers & Detailed Description

Strengths:

Established track record in the auto casting industry: The three-decade-long presence of BAL in the castings business and its established clientele, comprising Escorts Ltd, Swaraj Engines Ltd and Mita India Pvt Ltd, will continue to support the business risk profile.

 

Adequate financial risk profile: Financial risk profile is marked by an adequate capital structure and healthy debt protection metrics. Gearing stood at 0.35 time as on September 30, 2021. It is expected to remain below 0.65 time over the medium term, despite the debt-funded capex, backed by steady cash accrual. Interest coverage and net cash accrual to adjusted debt ratios were comfortable at 11.5 times and 0.77 time, respectively, in fiscal 2021.

 

Weaknesses

Exposure to risk arising from high customer concentration and cyclicality in the tractor industry: BAL derives bulk of revenue from three key clients. Therefore, loss of a single customer or weak performance of either of them could lead to significant decline in revenue and suboptimal capacity utilisation. Also, as the company mainly caters to the tractor industry, revenue is also dependent on its performance, which has moderated in the third quarter of fiscal 2022, after staging a healthy growth from the second quarter of fiscal 2021.

 

Modest scale of operations and susceptibility to volatility in raw material cost: Scale of operations remains modest, amidst intense competition in the metal castings industry and fluctuations in prices of key raw material (scrap and pig iron). The operating margin moderated to 5.0% in fiscal 2021, from 6.3% in fiscal 2020, as effect of decline in input cost was passed on to customers with a lag.  

Liquidity: Adequate

Expected net cash accrual of above Rs 4 crore in fiscal 2023, should comfortably cover debt of Rs 1.8 crore. BAL maintains cash balances of about Rs 50 lakh on an ongoing basis, with further support to liquidity from a comfortable cushion in bank lines which are moderately utilized at about 50% so far in fiscal 2022.

Outlook Stable

CRISIL Ratings believes the credit risk profile of BAL will benefit from pick-up in demand for castings from the tractor industry.

Rating Sensitivity factors

Upward factors

  • Steady revenue growth of 10% and operating margin of above 6%
  • Improvement in the financial risk profile

 

Downward factors

  • Decline of over 25% in revenue per fiscal
  • Weakening of financial risk profile, due to large, debt-funded capex or stretch in the working capital cycle
  • Substantial payout of dividend impacting accretion to reserves

About the Company

BAL was set up by members of the Ahmedabad-based Bhagwati family. Commercial operations began in 1984. The company manufactures casting components, mainly for tractors. These include several large cast products, such as gear box housings, axle housings and exhaust castings. The manufacturing unit in Bavla district has capacity of 18,000 tonne per annum.

 

For the nine months through December 2021, the company reported net loss of Rs 1.2 crore and net sales of Rs 89 crore, against net profit of Rs 0.57 crore and net sales of Rs 71 crore, respectively, in the corresponding period of the previous fiscal.

Key Financial Indicators

 As on / for the period ended March 31

 

2021

2020

Operating income Rs crore

104

101

Reported profit after tax (PAT) Rs crore

2

2.2

PAT margin

%

1.6

2.2

Adjusted debt / adjusted networth

Times

0.17

0.24

Interest coverage

Times

11.53

6.47

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs crore)

Complexity level

Rating assigned with outlook

NA

Cash Credit

NA

NA

NA

12

NA

CRISIL BBB-/Stable

NA

Term Loan

NA

NA

Sep-2022

1.18

NA

CRISIL BBB-/Stable

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

0.98

NA

CRISIL BBB-/Stable

NA

Bank Guarantee

NA

NA

NA

2.50

NA

CRISIL A3

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 14.16 CRISIL BBB-/Stable   --   -- 16-12-20 CRISIL BBB-/Stable 07-10-19 CRISIL BBB-/Stable CRISIL BBB-/Positive
      --   --   -- 02-04-20 CRISIL BBB-/Negative   -- --
Non-Fund Based Facilities ST 2.5 CRISIL A3   --   -- 16-12-20 CRISIL A3 07-10-19 CRISIL A3 CRISIL A3
      --   --   -- 02-04-20 CRISIL A3   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 2.5 Kotak Mahindra Bank Limited CRISIL A3
Cash Credit 12 Kotak Mahindra Bank Limited CRISIL BBB-/Stable
Proposed Long Term Bank Loan Facility 0.98 Not Applicable CRISIL BBB-/Stable
Term Loan 1.18 Kotak Mahindra Bank Limited CRISIL BBB-/Stable

This Annexure has been updated on 28-Mar-2023 in line with the lender-wise facility details as on 17-Mar-2023 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Auto Component Suppliers

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Tanvi Kumar Shah
Associate Director
CRISIL Ratings Limited
D:+91 22 4097 8331
tanvi.shah@crisil.com


Vedant Haldekar
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Vedant.Haldekar@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html